News Releases

View printer-friendly version << Back

Boise Cascade Company Reports 2014 Net Income of $80.0 Million on Sales of $3.6 Billion

02/19/15

For Immediate Release: February 19, 2015

BOISE, Idaho - Boise Cascade Company (Boise Cascade or Company) (NYSE: BCC) today reported financial results for the fourth quarter and year ended December 31, 2014. 

Fourth Quarter and Year End 2014 Highlights

    4Q 2014   4Q 2013   % change   2014   2013   % change
                                     
    (in thousands, except per-share data and percentages)

 
     
                                     
Consolidated Results                                    
Sales   $ 862,046     $ 798,344     8 %   $ 3,573,732     $ 3,273,496     9 %
EBITDA 1   42,038     33,132     27 %   196,556     136,371     44 %
Net income   15,741     9,828     60 %   80,009     116,936     (32 )%
Adjusted net income 1   15,741     9,828     60 %   80,009     48,270     66 %
Net income per common share - diluted   $ 0.40     $ 0.25     60 %   $ 2.03     $ 2.91     (30 )%
Adjusted net income per common share - diluted   $ 0.40     $ 0.25     60 %   $ 2.03     $ 1.20     69 %
Segment Results                                    
Wood Products sales   $ 317,019     $ 301,252     5 %   $ 1,317,001     $ 1,134,089     16 %
Wood Products EBITDA 1   34,205     25,100     36 %   149,831     106,337     41 %
BMD sales   669,367     615,467     9 %   2,786,663     2,599,605     7 %
BMD EBITDA 1   13,012     13,388     (3 )%   66,481     49,164     35 %
Corporate EBITDA 1   (5,179 )   (5,356 )   3 %   (19,756 )   (19,130 )   (3 )%

1 For reconciliations of non-GAAP measures, see summary notes at the end of this press release.

Total U.S. housing starts improved 8% in 2014, with single-family starts up 5% from 2013. The February 2015 Blue Chip consensus forecast for 2015 reflects 1.16 million total U.S. housing starts, a 16% expected increase from 2014 levels. Total housing activity levels remain below the historical average for the last 20 years of approximately 1.4 million starts per year.

            "We are pleased by our results in 2014, a year in which the Company generated near double-digit revenue growth and almost $200 million in EBITDA. I would like to recognize the efforts of our employees who helped us achieve those results in spite of U.S. housing starts that remain well below historical averages. With our leading position in both the manufacturing and distribution businesses, we are optimistic about our future," commented Tom Carlile, CEO. "In 2015, I expect the Company to take further advantage of improvements in construction activity. As I move into retirement after 42 years with the Company, I'm pleased with the strength of the leadership team and the culture of the Company. The Company's Board is looking forward to supporting Tom Corrick as he leads the Company in continuing the focus on operating excellence and both organic and strategic growth."

Wood Products

            Sales, including sales to our Building Materials Distribution (BMD) segment, increased $15.8 million, or 5%, to $317.0 million for the three months ended December 31, 2014, from $301.3 million for the three months ended December 31, 2013. The sales growth was driven primarily by plywood and engineered wood products (EWP) price increases, offset partially by sales volume decreases in plywood and EWP. Plywood prices increased 9%, while plywood volumes were 4% lower than prior year results. I-joists and LVL prices increased 7% and 3%, respectively, while I-joists and LVL sales volumes decreased by 10% and 1%, respectively. Improved lumber, particleboard, and byproduct sales volumes also contributed to the increase in sales. Wood Products EBITDA increased $9.1 million to $34.2 million for the three months ended December 31, 2014, from $25.1 million for the three months ended December 31, 2013. The increase in EBITDA was due primarily to higher plywood and EWP sales prices, offset partially by higher log costs.

            For the year ended December 31, 2014, sales, including sales to BMD, increased $182.9 million, or 16%, to $1,317.0 million from $1,134.1 million for the year ended December 31, 2013. Higher plywood and EWP sales volumes, along with higher EWP prices were the primary drivers of the increased sales. Plywood sales volumes increased 12% primarily due to the acquisition of two plywood facilities on September 30, 2013, while plywood sales prices decreased 1%. LVL and I-joists sales volumes were up 11% and 7%, respectively, and LVL and I-joists sales prices increased 4% and 7%, respectively. Improved lumber, particleboard, and byproduct sales also contributed to the increase in sales. Wood Products EBITDA increased $43.5 million to $149.8 million for the year ended December 31, 2014, from $106.3 million for the year ended December 31, 2013. The increase in EBITDA was due primarily to improved operating results in our EWP business from higher pricing and lower OSB costs, higher plywood sales volumes, and higher lumber sales prices. These improvements were offset partially by higher log costs.

Comparative average net selling prices and sales volume changes for plywood and EWP are as follows:

    4Q 2014 vs. 4Q 2013   2014 vs. 2013
         
 Average Net Selling Prices        
  Plywood   9%   (1)%
  LVL   3%   4%
  I-joists   7%   7%
 Sales Volumes        
  Plywood   (4)%   12%
  LVL   (1)%   11%
  I-joists   (10)%   7%

Building Materials Distribution

            Sales increased $53.9 million, or 9%, to $669.4 million for the three months ended December 31, 2014, from $615.5 million for the three months ended December 31, 2013. Compared with the same quarter in the prior year, the overall increase in sales was driven by sales volume and sales price increases of 7% and 2%, respectively. By product line, sales of general line products increased 14%, EWP increased 7%, and commodity sales increased 6%. BMD's EBITDA decreased $0.4 million from the comparative prior year quarter, as results were negatively impacted by a 50 basis point decrease in gross margin percentage driven by lower margins on commodity lumber products. The gross margin percent decline combined with growth in selling and distribution expenses resulting from higher sales volumes more than offset an additional $3.2 million in gross margins generated by increased sales.

            For the year ended December 31, 2014, sales increased $187.1 million, or 7%, to $2,786.7 million from $2,599.6 million for the year ended December 31, 2013. The increase in sales was driven primarily by improvements in sales volumes of 8%, offset partially by a decrease in sales prices of 1%. By product line, sales of EWP increased 16%, general line product sales increased 9%, and commodity sales increased 3%. BMD EBITDA increased $17.3 million to $66.5 million for the year ended December 31, 2014, from $49.2 million for the year ended December 31, 2013. The increase in EBITDA was driven primarily by a higher gross margin of $34.2 million, including an improvement in gross margin percentage of 50 basis points, as well as a $1.6 million gain in other income from the sale of two surplus properties. These improvements were offset partially by increased selling and distribution expenses of $17.5 million.

Balance Sheet

Boise Cascade ended 2014 with $163.5 million of cash and cash equivalents and $266.8 million of undrawn committed bank line availability, for total available liquidity of $430.3 million. The Company reported $301.4 million of outstanding debt at December 31, 2014.

Outlook

            As in recent years, we expect to continue to experience modest demand growth for the products we manufacture and distribute in 2015. However, the level of construction activity is expected to remain well below 20-year average historical levels. Future commodity product pricing could be volatile in response to industry capacity restarts and operating rates, inventory levels in various distribution channels, and seasonal demand patterns. We expect to manage our production levels to our sales demand, which will likely result in operating some of our facilities below their capacity until demand improves further.

            In first quarter 2015, we expect to report improved EBITDA in our Wood Products business compared to first quarter 2014 primarily as a result of higher plywood prices. Our first quarter 2015 EBITDA results in BMD are expected to be similar to the EBITDA results reported in first quarter 2014.

About Boise Cascade

Boise Cascade Company is one of the largest producers of plywood and engineered wood products in North America and a leading U.S. wholesale distributor of building products. For more information, please visit our website at www.bc.com.

Webcast and Conference Call

Boise Cascade will host a webcast and conference call on Thursday, February 19, at 11 a.m. Eastern, at which time we will review the Company's fourth quarter and year-end results.

You can join the webcast through our website by going to www.bc.com and clicking on the Event Calendar link under the Investor Relations heading. Please go to the website at least 15 minutes before the start of the webcast to register. To join the conference call, dial 855-209-5834 (international callers should dial 315-625-6883), participant passcode 71340479, at least 10 minutes before the start of the call.

The archived webcast will be available in the Investor Relations section of our website. A replay of the conference call will be available from Thursday, February 19, at 2 p.m. Eastern through Thursday, February 26, at 11 p.m. Eastern. Replay numbers are 855-859-2056 for U.S. calls and 404-537-3406 for international calls, and the passcode will be 71340479.

Basis of Presentation

We refer to the terms EBITDA and adjusted net income in this earnings release. EBITDA and adjusted net income are supplemental measures of our performance and liquidity that are not required by or presented in accordance with generally accepted accounting principles in the United States ("GAAP"). We define EBITDA as income before interest (interest expense and interest income), income taxes, and depreciation and amortization. We define adjusted net income as net income before certain unusual items.

EBITDA is the primary measure used by our management to evaluate segment operating performance and to decide how to allocate resources to segments. We believe EBITDA and adjusted net income are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. We believe EBITDA and adjusted net income are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. EBITDA and adjusted net income, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as an alternative to net income, income from operations, or any other performance measure derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity. The use of EBITDA and adjusted net income instead of net income or segment income has limitations as an analytical tool, including the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA and adjusted net income are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.

Forward-Looking Statements

            This news release contains statements that are "forward looking" within the Private Securities Litigation Reform Act of 1995. These statements speak only as of the date of this press release. While they are based on the current expectations and beliefs of management, they are subject to a number of uncertainties and assumptions that could cause actual results to differ from the expectations expressed in this release.

Boise Cascade Company
Consolidated Statements of Operations
(in thousands, except per-share data)

    Three Months Ended   Year Ended
    December 31   September 30,
 2014
  December 31
    2014   2013     2014   2013
                               
Sales   $ 862,046     $ 798,344     $ 983,319     $ 3,573,732     $ 3,273,496  
                               
Costs and expenses                              
Materials, labor, and other operating expenses (excluding depreciation)   741,641     690,994     827,890     3,065,671     2,846,614  
Depreciation and amortization   13,434     11,833     13,203     51,439     38,038  
Selling and distribution expenses   65,348     61,933     72,714     264,173     245,283  
General and administrative expenses   12,726     12,325     13,173     48,489     45,489  
Other (income) expense, net   -     (162 )   148     (1,589 )   (685 )
    833,149     776,923     927,128     3,428,183     3,174,739  
                               
Income from operations   28,897     21,421     56,191     145,549     98,757  
                               
Foreign currency exchange loss   (293 )   (122 )   (316 )   (432 )   (424 )
Interest expense   (5,504 )   (5,580 )   (5,514 )   (22,049 )   (20,426 )
Interest income   57     29     57     237     241  
    (5,740 )   (5,673 )   (5,773 )   (22,244 )   (20,609 )
                               
Income before income taxes   23,157     15,748     50,418     123,305     78,148  
Income tax (provision) benefit (a)   (7,416 )   (5,920 )   (18,133 )   (43,296 )   38,788  
Net income   $ 15,741     $ 9,828     $ 32,285     $ 80,009     $ 116,936  
                               
Weighted average common shares outstanding:                              
  Basic   39,428     39,365     39,423     39,412     40,203  
  Diluted   39,604     39,435     39,481     39,492     40,226  
                               
Net income per common share:                              
  Basic   $ 0.40     $ 0.25     $ 0.82     $ 2.03     $ 2.91  
  Diluted   $ 0.40     $ 0.25     $ 0.82     $ 2.03     $ 2.91  

See accompanying summary notes to consolidated financial statements and segment information.

Wood Products Segment
Statements of Operations
(in thousands, except percentages)

  Three Months Ended   Year Ended
  December 31   September 30,
 2014
  December 31
  2014   2013     2014   2013
                             
Segment sales $ 317,019     $ 301,252     $ 355,697     $ 1,317,001     $ 1,134,089  
                             
Costs and expenses                            
Materials, labor, and other operating expenses (excluding depreciation) 272,697     265,916     293,569     1,127,122     990,082  
Depreciation and amortization 10,722     9,208     10,711     41,457     28,664  
Selling and distribution expenses 7,144     7,188     7,622     28,650     27,227  
General and administrative expenses 2,859     3,121     2,960     10,886     10,699  
Other (income) expense, net 114     (73 )   204     512     (256 )
  293,536     285,360     315,066     1,208,627     1,056,416  
                             
Segment income $ 23,483     $ 15,892     $ 40,631     $ 108,374     $ 77,673  
                             
  (percentage of sales)
                             
Segment sales 100.0 %   100.0 %   100.0 %   100.0 %   100.0 %
                             
Costs and expenses                            
Materials, labor, and other operating expenses (excluding depreciation) 86.0 %   88.3 %   82.5 %   85.6 %   87.3 %
Depreciation and amortization 3.4 %   3.1 %   3.0 %   3.1 %   2.5 %
Selling and distribution expenses 2.3 %   2.4 %   2.1 %   2.2 %   2.4 %
General and administrative expenses 0.9 %   1.0 %   0.8 %   0.8 %   0.9 %
Other (income) expense, net - %   - %   0.1 %   - %   - %
  92.6 %   94.7 %   88.6 %   91.8 %   93.2 %
                             
Segment income 7.4 %   5.3 %   11.4 %   8.2 %   6.8 %

Building Materials Distribution Segment
Statements of Operations
(in thousands, except percentages)

  Three Months Ended   Year Ended
  December 31   September 30,
 2014
  December 31
  2014   2013     2014   2013
                             
Segment sales $ 669,367     $ 615,467     $ 773,391     $ 2,786,663     $ 2,599,605  
                             
Costs and expenses                            
Materials, labor, and other operating expenses (excluding depreciation) 594,143     543,404     680,303     2,470,145     2,317,299  
Depreciation and amortization 2,653     2,593     2,448     9,802     9,233  
Selling and distribution expenses 58,204     54,745     65,092     235,523     218,056  
General and administrative expenses 4,132     4,039     4,557     16,687     15,436  
Other (income) expense, net (124 )   (109 )   (67 )   (2,173 )   (350 )
  659,008     604,672     752,333     2,729,984     2,559,674  
                             
Segment income $ 10,359     $ 10,795     $ 21,058     $ 56,679     $ 39,931  
                             
  (percentage of sales)
                             
Segment sales 100.0 %   100.0 %   100.0 %   100.0 %   100.0 %
                             
Costs and expenses                            
Materials, labor, and other operating expenses (excluding depreciation) 88.8 %   88.3 %   88.0 %   88.6 %   89.1 %
Depreciation and amortization 0.4 %   0.4 %   0.3 %   0.4 %   0.4 %
Selling and distribution expenses 8.7 %   8.9 %   8.4 %   8.5 %   8.4 %
General and administrative expenses 0.6 %   0.7 %   0.6 %   0.6 %   0.6 %
Other (income) expense, net - %   - %   - %   (0.1 )%   - %
  98.5 %   98.2 %   97.3 %   98.0 %   98.5 %
                             
Segment income 1.5 %   1.8 %   2.7 %   2.0 %   1.5 %

Segment Information
(in thousands)

  Three Months Ended   Year Ended
  December 31   September 30,
 2014
  December 31
  2014   2013     2014   2013
Segment sales                            
Wood Products $ 317,019     $ 301,252     $ 355,697     $ 1,317,001     $ 1,134,089  
Building Materials Distribution 669,367     615,467     773,391     2,786,663     2,599,605  
Intersegment eliminations (124,340 )   (118,375 )   (145,769 )   (529,932 )   (460,198 )
  $ 862,046     $ 798,344     $ 983,319     $ 3,573,732     $ 3,273,496  
                             
Segment income (loss)                            
Wood Products $ 23,483     $ 15,892     $ 40,631     $ 108,374     $ 77,673  
Building Materials Distribution 10,359     10,795     21,058     56,679     39,931  
Corporate and Other (5,238 )   (5,388 )   (5,814 )   (19,936 )   (19,271 )
  $ 28,604     $ 21,299     $ 55,875     $ 145,117     $ 98,333  
                             
Interest expense (5,504 )   (5,580 )   (5,514 )   (22,049 )   (20,426 )
Interest income 57     29     57     237     241  
Income before income taxes $ 23,157     $ 15,748     $ 50,418     $ 123,305     $ 78,148  
                             
EBITDA (b)                            
Wood Products $ 34,205     $ 25,100     $ 51,342     $ 149,831     $ 106,337  
Building Materials Distribution 13,012     13,388     23,506     66,481     49,164  
Corporate and Other (5,179 )   (5,356 )   (5,770 )   (19,756 )   (19,130 )
  $ 42,038     $ 33,132     $ 69,078     $ 196,556     $ 136,371  

See accompanying summary notes to consolidated financial statements and segment information.

Boise Cascade Company
Consolidated Balance Sheets
(in thousands)

    December 31
    2014   2013
ASSETS            
             
Current            
Cash and cash equivalents   $ 163,549     $ 118,249  
Receivables            
Trade, less allowances of $2,062 and $2,696   172,314     152,240  
Related parties   821     583  
Other   7,311     7,268  
Inventories   394,461     383,359  
Deferred income taxes   20,311     18,151  
Prepaid expenses and other   14,857     7,855  
Total current assets   773,624     687,705  
             
Property and equipment, net   368,128     360,985  
Timber deposits   13,819     6,266  
Deferred financing costs   7,149     8,334  
Goodwill   21,823     21,823  
Intangible assets, net   10,183     10,277  
Deferred income taxes   16,684     760  
Other assets   9,075     8,036  
Total assets   $ 1,220,485     $ 1,104,186  

Boise Cascade Company
Consolidated Balance Sheets (continued)
(in thousands, except per-share data)

    December 31
    2014   2013
LIABILITIES AND STOCKHOLDERS' EQUITY            
             
Current            
Accounts payable            
Trade   $ 150,693     $ 139,636  
Related parties   1,743     2,484  
Accrued liabilities            
Compensation and benefits   66,170     60,527  
Interest payable   3,298     3,294  
Other   33,286     33,076  
Total current liabilities   255,190     239,017  
             
Debt            
Long-term debt   301,415     301,613  
             
Other            
Compensation and benefits   156,218     96,536  
Other long-term liabilities   15,274     14,539  
    171,492     111,075  
             
Commitments and contingent liabilities            
             
Stockholders' equity            
Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding   -     -  
Common stock, $0.01 par value per share; 300,000 shares authorized, 43,282 and 43,229 shares issued, respectively   433     432  
Treasury stock, 3,864 shares at cost   (100,000 )   (100,000 )
Additional paid-in capital   502,739     496,593  
Accumulated other comprehensive loss   (101,498 )   (55,249 )
Retained earnings   190,714     110,705  
Total stockholders' equity   492,388     452,481  
Total liabilities and stockholders' equity   $ 1,220,485     $ 1,104,186  

Boise Cascade Company
Consolidated Statements of Cash Flows
(in thousands)

    Year Ended December 31
    2014   2013
Cash provided by (used for) operations            
Net income   $ 80,009     $ 116,936  
Items in net income not using (providing) cash            
Depreciation and amortization, including deferred financing costs and other   53,052     39,810  
Stock-based compensation   5,916     2,869  
Pension expense   838     10,989  
Deferred income taxes   10,705     (59,600 )
Other   (1,589 )   (789 )
Decrease (increase) in working capital, net of acquisitions            
Receivables   (20,277 )   (11,014 )
Inventories   (11,102 )   (50,958 )
Prepaid expenses and other   143     (515 )
Accounts payable and accrued liabilities   15,418     1,151  
Pension contributions   (12,071 )   (10,739 )
Income taxes payable   (7,766 )   (2,016 )
Other   (11,433 )   (2,697 )
Net cash provided by operations   101,843     33,427  
             
Cash provided by (used for) investment            
Expenditures for property and equipment   (61,217 )   (45,751 )
Acquisitions of businesses and facilities   -     (103,029 )
Proceeds from sales of assets   4,814     2,167  
Other   (1 )   (67 )
Net cash used for investment   (56,404 )   (146,680 )
             
Cash provided by (used for) financing            
Issuances of long-term debt, including revolving credit facility   57,600     130,000  
Payments of long-term debt, including revolving credit facility   (57,600 )   (105,010 )
Net proceeds from issuance of common stock   -     262,488  
Treasury stock purchased   -     (100,000 )
Financing costs   (11 )   (2,061 )
Other   (128 )   192  
Net cash provided by (used for) financing   (139 )   185,609  
             
Net increase in cash and cash equivalents   45,300     72,356  
             
Balance at beginning of the period   118,249     45,893  
             
Balance at end of the period   $ 163,549     $ 118,249  

Summary Notes to Consolidated Financial Statements and Segment Information
            The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information do not include all Notes to Consolidated Financial Statements and should be read in conjunction with the Company's other filings with the Securities and Exchange Commission. Net income for all periods presented involved estimates and accruals.

(a)    Adjusted net income represents net income before certain unusual items. The year ended December 31, 2013 includes a $68.7 million income tax benefit associated with the recording of net deferred tax assets upon the Company's conversion from a limited liability company to a corporation. The following table reconciles net income to adjusted net income for the years ended December 31, 2014 and 2013:

  Year ended
  December 31
  2014   2013
           
  (in thousands, except per-share amounts)
           
Net income (GAAP basis) $ 80,009     $ 116,936  
Impact of deferred tax benefit -     (68,666 )
Adjusted net income (non-GAAP basis) $ 80,009     $ 48,270  
           
Weighted average common shares outstanding:          
Basic 39,412     40,203  
Diluted 39,492     40,226  
           
Adjusted net income (non-GAAP basis), per share:          
  Basic $ 2.03     $ 1.20  
  Diluted $ 2.03     $ 1.20  

(b)    EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. The following table reconciles net income to EBITDA for the three months ended December 31, 2014 and 2013, and September 30, 2014, and the years ended December 31, 2014 and 2013:

  Three Months Ended   Year Ended
  December 31   September 30,
 2014
  December 31
  2014   2013     2014   2013
  (in thousands)
Net income $ 15,741     $ 9,828     $ 32,285     $ 80,009     $ 116,936  
Interest expense 5,504     5,580     5,514     22,049     20,426  
Interest income (57 )   (29 )   (57 )   (237 )   (241 )
Income tax provision (benefit) 7,416     5,920     18,133     43,296     (38,788 )
Depreciation and amortization 13,434     11,833     13,203     51,439     38,038  
EBITDA $ 42,038     $ 33,132     $ 69,078     $ 196,556     $ 136,371  

The following table reconciles segment income (loss) to EBITDA for the three months ended December 31, 2014 and 2013, and September 30, 2014, and the years ended December 31, 2014 and 2013:

    Three Months Ended   Year Ended
    December 31   September 30,
 2014
  December 31
    2014   2013     2014   2013
                               
    (in thousands)
Wood Products                              
Segment income   $ 23,483     $ 15,892     $ 40,631     $ 108,374     $ 77,673  
Depreciation and amortization   10,722     9,208     10,711     41,457     28,664  
EBITDA   34,205     25,100     51,342     149,831     106,337  
                               
Building Materials Distribution                              
Segment income   10,359     10,795     21,058     56,679     39,931  
Depreciation and amortization   2,653     2,593     2,448     9,802     9,233  
EBITDA   13,012     13,388     23,506     66,481     49,164  
                               
Corporate and Other                              
Segment loss   (5,238 )   (5,388 )   (5,814 )   (19,936 )   (19,271 )
Depreciation and amortization   59     32     44     180     141  
EBITDA   (5,179 )   (5,356 )   (5,770 )   (19,756 )   (19,130 )
                               
Total Company EBITDA   $ 42,038     $ 33,132     $ 69,078     $ 196,556     $ 136,371  

Investor contact:  Wayne Rancourt, 208-384-6073
Media contact:  John Sahlberg, 208-384-6451


HUG#1895640